Financial Statements
Selected Financial Data
Selected Financial Data(Chart)
Total revenues
(Yen in millions)
Income before income taxes
(Yen in millions)
Net income
(Yen in millions)
Total assets
(Yen in millions)
34th | 35th | 36th | 37th | 38th | ||
---|---|---|---|---|---|---|
February 2023 |
August 2023 |
February 2024 |
August 2024 |
February 2025 |
||
Total revenues | (Yen in millions) |
12,344 | 13,049 | 12,586 | 12,703 | 12,828 |
Revenues from property leasing | (Yen in millions) |
(12,344) | (12,500) | (12,586) | (12,703) | (12,828) |
Operating expenses | (Yen in millions) |
6,508 | 6,792 | 6,415 | 6,712 | 6,626 |
Rental expenses | (Yen in millions) |
(5,124) | (5,329) | (5,001) | (5,282) | (5,174) |
Operating income | (Yen in millions) |
5,835 | 6,256 | 6,170 | 5,991 | 6,202 |
Income before income taxes | (Yen in millions) |
5,427 | 5,893 | 5,770 | 5,571 | 5,794 |
Net income | (Yen in millions) |
5,426 | 5,892 | 5,769 | 5,570 | 5,793 |
Total assets | (Yen in millions) |
327,109 | 327,052 | 327,134 | 325,693 | 326,912 |
Total net assets | (Yen in millions) |
151,408 | 151,874 | 152,283 | 152,084 | 152,307 |
Unitholders' capital | (Yen in millions) |
145,449 | 145,449 | 145,449 | 145,449 | 145,449 |
Total number of units outstanding | (units) | 503,472 | 503,472 | 503,472 | 503,472 | 503,472 |
Net assets per unit | (Yen) | 300,728 | 301,653 | 302,467 | 302,072 | 60,502 |
Total amount of cash distribution | (Yen in millions) |
5,426 | 5,359 | 5,769 | 5,570 | 5,792 |
Net income per unit | (Yen) | 10,778 | 11,703 | 11,459 | 11,063 | 2,301 |
Distribution per unit | (Yen) | 10,778 | 10,645 | 11,459 | 11,064 | 11,506 |
Distribution per unit (not including distributions in excess of earnings) |
(Yen) | (10,778) | (10,645) | (11,459) | (11,064) | (11,506) |
Distribution in excess of earnings per unit |
(Yen) | (- | )(- | )(- | )(- | )(- | )
ROE | (%) | 3.6 | 3.9 | 3.8 | 3.7 | 3.8 |
Capital ratio | (%) | 46.3 | 46.4 | 46.6 | 46.7 | 46.6 |
Number of investment properties | (properties) | 134 | 133 | 136 | 136 | 138 |
Total rentable area | (㎡) | 539,260.00 | 535,530.55 | 542,534.49 | 542,534.49 | 547,528.74 |
Occupancy rate at the end of period | (%) | 97.4 | 97.0 | 97.2 | 96.8 | 98.0 |
(Note1) | As of February 28, 2025 as the record date and March 1, 2025 as the effective date, NAF conducted an investment unit split that divided each investment unit on a five-for-one basis. Net assets per unit and Net income per unit are calculated as if the investment unit split had been conducted at the beginning of the 38th fiscal period. |
---|---|
(Note2) | Net income per unit: Net income / Weighted average number of units outstanding |
(Note3) | ROE: Net income / (Initial net assets + Net assets at the end of the period) / 2 x 100 |
(Note4) | Capital ratio: Total net assets / Total assets x 100 |